Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -2.70K | C$ -3.86K | C$ -5.52K | C$ -2.54K | C$ -2.60K |
Operating Income | C$ -14.35M | C$ -4.16M | C$ -10.29M | C$ -2.04M | C$ -1.25M |
EBITDA | C$ -10.93M | C$ -4.12M | C$ -10.18M | C$ -1.90M | C$ -1.07M |
Net Income | C$ -10.82M | C$ -4.25M | C$ -10.31M | C$ -2.04M | C$ -1.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 216.37K | C$ 1.28M | C$ 1.18M | C$ 179.27K | C$ 7.44K |
Total Assets | C$ 3.73M | C$ 1.96M | C$ 1.40M | C$ 502.69K | C$ 93.75K |
Total Debt | C$ 7.00K | C$ 0.00 | C$ 703.36K | C$ 585.84K | C$ 472.39K |
Net Debt | C$ -216.37K | C$ -1.28M | C$ -473.32K | C$ 406.56K | C$ 464.95K |
Total Liabilities | C$ 6.28M | C$ 2.77M | C$ 2.09M | C$ 1.82M | C$ 2.76M |
Stockholders' Equity | C$ -2.55M | C$ -812.48K | C$ -686.94K | C$ -1.32M | C$ -2.67M |
Cash Flow | |||||
Free Cash Flow | C$ -13.57M | C$ -4.18M | C$ -2.61M | C$ -2.20M | C$ -499.52K |
Operating Cash Flow | C$ -13.57M | C$ -4.18M | C$ -2.61M | C$ -2.18M | C$ -496.50K |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 411.00 | C$ -16.34K | C$ -3.02K |
Financing Cash Flow | C$ 12.51M | C$ 4.27M | C$ 3.61M | C$ 2.37M | C$ 477.00K |