Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -474.00 | $ -474.00 | - | $ 1.35K | $ -676.00 |
EBIT | $ -6.46M | $ -5.50M | $ -2.26M | $ -2.50M | $ -4.03M |
EBITDA | $ -6.84M | $ -8.29M | $ -3.31M | $ -4.55M | $ -4.59M |
Net Income Common Stockholders | $ -6.46M | $ -5.50M | $ -2.26M | $ -2.50M | $ -4.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 12.24M | $ 18.61M | $ 736.18K | $ 216.37K | $ 179.33K |
Total Assets | $ 13.74M | $ 20.11M | $ 1.64M | $ 3.73M | $ 984.56K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 3.94M | $ 7.00M | $ 6.35M | $ 6.28M | $ 4.70M |
Stockholders Equity | $ 9.80M | $ 13.11M | $ -4.71M | $ -2.55M | $ -3.72M |
Cash Flow | - | ||||
Free Cash Flow | $ -7.36M | $ -6.41M | $ -1.58M | $ -5.55M | $ -3.39M |
Operating Cash Flow | $ -7.36M | $ -6.41M | $ -1.58M | $ -5.55M | $ -3.39M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 984.85K | $ 24.29M | $ 2.10M | $ 5.58M | $ 2.42M |