| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.48M | 33.30M | 6.64M | 2.10M | 2.30M |
| Gross Profit | 17.41M | 33.29M | 6.62M | 2.08M | 2.28M |
| EBITDA | 10.52M | 32.36M | 5.77M | 1.15M | 1.47M |
| Net Income | 9.89M | 32.33M | 5.75M | 1.18M | 1.46M |
Balance Sheet | |||||
| Total Assets | 89.39M | 78.27M | 45.75M | 40.06M | 38.85M |
| Cash, Cash Equivalents and Short-Term Investments | 5.56M | 5.13M | 2.17M | 6.04M | 9.94M |
| Total Debt | 181.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.81M | 571.00K | 377.00K | 443.00K | 412.00K |
| Stockholders Equity | 87.59M | 77.70M | 45.37M | 39.62M | 38.44M |
Cash Flow | |||||
| Free Cash Flow | -3.88M | 2.96M | -3.88M | -3.89M | -10.91M |
| Operating Cash Flow | -3.88M | 2.96M | -3.88M | -3.89M | -10.91M |
| Investing Cash Flow | 4.31M | 0.00 | 0.00 | 0.00 | -10.34M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 17.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$198.08M | 1.83 | 22.78% | ― | 165.53% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | C$81.76M | -1.03 | -23.88% | ― | -37.96% | -162.06% | |
55 Neutral | C$86.46M | 15.74 | 31.69% | ― | -27.75% | 52.58% | |
52 Neutral | C$82.21M | -0.14 | -160.22% | ― | -170.04% | -3241.29% | |
48 Neutral | C$62.94M | -5.39 | -8.68% | ― | 30.79% | 48.25% | |
46 Neutral | C$120.58M | 11.45 | -5.30% | ― | -34.67% | -203.85% |