| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.48M | 33.30M | 6.64M | 2.10M | 2.30M |
| Gross Profit | 17.41M | 33.29M | 6.62M | 2.08M | 2.28M |
| EBITDA | 10.52M | 32.36M | 5.77M | 1.15M | 1.47M |
| Net Income | 9.89M | 32.33M | 5.75M | 1.18M | 1.46M |
Balance Sheet | |||||
| Total Assets | 89.39M | 78.27M | 45.75M | 40.06M | 38.85M |
| Cash, Cash Equivalents and Short-Term Investments | 5.56M | 5.13M | 2.17M | 6.04M | 9.94M |
| Total Debt | 181.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.81M | 571.00K | 377.00K | 443.00K | 412.00K |
| Stockholders Equity | 87.59M | 77.70M | 45.37M | 39.62M | 38.44M |
Cash Flow | |||||
| Free Cash Flow | -3.88M | 2.96M | -3.88M | -3.89M | -10.91M |
| Operating Cash Flow | -3.88M | 2.96M | -3.88M | -3.89M | -10.91M |
| Investing Cash Flow | 4.31M | 0.00 | 0.00 | 0.00 | -10.34M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 17.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$203.30M | 1.83 | 22.78% | ― | 113.25% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | C$78.10M | 10.49 | 11.26% | ― | 294.30% | 49.60% | |
51 Neutral | C$86.46M | 44.16 | -136.30% | ― | 972.76% | -192.94% | |
45 Neutral | C$36.19M | -1.24 | -52.57% | ― | ― | -90.34% | |
44 Neutral | C$47.46M | -5.39 | -8.68% | ― | 39.64% | -70.96% | |
43 Neutral | C$106.47M | -6.21 | -11.71% | ― | -21.21% | -84.82% |