Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 6.65M | C$ 2.08M | C$ 2.28M | C$ 1.70M | C$ 2.39M |
Gross Profit | C$ 6.62M | C$ 2.04M | C$ 2.23M | C$ 1.68M | C$ 2.37M |
Operating Income | C$ 5.90M | C$ 1.17M | C$ 1.47M | C$ 1.25M | C$ 1.92M |
EBITDA | C$ -107.00K | C$ 1.36M | C$ 0.00 | C$ 1.25M | C$ 1.92M |
Net Income | C$ 5.75M | C$ 1.18M | C$ 1.46M | C$ 1.20M | C$ 1.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.17M | C$ 6.04M | C$ 9.94M | C$ 1.11M | C$ 6.21M |
Total Assets | C$ 45.75M | C$ 40.06M | C$ 38.85M | C$ 19.48M | C$ 18.23M |
Total Debt | C$ 198.00K | C$ 203.00K | C$ 203.00K | C$ 207.00K | C$ 211.00K |
Net Debt | C$ -2.17M | C$ -5.84M | C$ -9.74M | C$ -906.00K | C$ -6.00M |
Total Liabilities | C$ 377.00K | C$ 443.00K | C$ 412.00K | C$ 383.00K | C$ 329.00K |
Stockholders' Equity | C$ 45.37M | C$ 39.62M | C$ 38.44M | C$ 19.10M | C$ 17.90M |
Cash Flow | |||||
Free Cash Flow | C$ -3.88M | C$ -3.89M | C$ -10.91M | C$ -5.09M | C$ -1.04M |
Operating Cash Flow | C$ -3.88M | C$ -3.89M | C$ -10.91M | C$ -5.09M | C$ -1.04M |
Investing Cash Flow | C$ 0.00 | C$ -3.16M | C$ -10.34M | C$ -5.01M | C$ 935.00K |
Financing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 17.88M | C$ 0.00 | C$ 0.00 |