Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 51.32K | $ -31.76K |
EBIT | $ -361.74K | $ -452.12K | $ -383.57K | $ 120.15K | $ -999.77K |
EBITDA | $ -340.04K | $ -430.39K | $ -352.86K | $ 161.68K | $ -968.01K |
Net Income Common Stockholders | $ -369.33K | $ -457.27K | $ -391.95K | $ 109.86K | $ -1.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 22.00K | $ 78.32K | $ 1.31M | $ 256.64K | $ 1.26M |
Total Assets | $ 52.90M | $ 52.62M | $ 53.34M | $ 53.72M | $ 53.35M |
Total Debt | $ 122.91K | $ 131.83K | $ 116.11K | $ 153.00K | $ 156.40K |
Net Debt | $ 100.91K | $ 53.51K | $ -1.20M | $ -103.64K | $ -1.11M |
Total Liabilities | $ 15.71M | $ 15.06M | $ 15.33M | $ 15.31M | $ 15.06M |
Stockholders Equity | $ 37.19M | $ 37.56M | $ 38.01M | $ 38.41M | $ 38.30M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 1.55M | $ -1.00M | $ -1.96M |
Operating Cash Flow | - | - | $ 2.55M | $ -287.20K | $ -728.33K |
Investing Cash Flow | - | - | $ -996.98K | $ -713.57K | $ -769.03K |
Financing Cash Flow | - | - | $ -71.06K | $ -4.43K | $ 310.00K |