Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | - | C$ -357.00K | C$ -42.36K | C$ -31.22K | C$ -51.75K |
Operating Income | C$ -2.23M | C$ -2.75M | C$ -2.96M | C$ -2.38M | C$ -1.30M |
EBITDA | C$ -2.31M | C$ -2.67M | C$ -417.62K | C$ -8.61M | C$ -161.00K |
Net Income | C$ -1.73M | C$ -2.77M | C$ -610.00K | C$ -8.23M | C$ -1.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 693.91K | C$ 256.64K | C$ 7.52M | C$ 10.50M | C$ 753.39K |
Total Assets | C$ 75.80M | C$ 70.84M | C$ 74.07M | C$ 71.15M | C$ 77.89M |
Total Debt | C$ 113.67K | C$ 153.00K | C$ 279.68K | C$ 278.69K | C$ 17.95K |
Net Debt | C$ -580.00K | C$ -103.53K | C$ -7.24M | C$ -10.22M | C$ -734.50K |
Total Liabilities | C$ 15.48M | C$ 15.31M | C$ 20.01M | C$ 16.51M | C$ 15.04M |
Stockholders' Equity | C$ 37.24M | C$ 50.89M | C$ 54.07M | C$ 54.64M | C$ 62.85M |
Cash Flow | |||||
Free Cash Flow | C$ -1.46M | C$ -2.24M | C$ -1.91M | C$ -1.30M | C$ -1.12M |
Operating Cash Flow | C$ -1.46M | C$ -2.22M | C$ -1.85M | C$ -1.28M | C$ -1.11M |
Investing Cash Flow | C$ 1.96M | C$ -4.00M | C$ -2.84M | C$ 9.39M | C$ -506.73K |
Financing Cash Flow | C$ -52.11K | C$ 928.94K | C$ 1.88M | C$ 1.85M | C$ 1.98M |