| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Jun 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.10M | 16.64M | 11.82M | 13.90M | 4.41M | 3.28M |
| Gross Profit | 12.60M | 6.01M | 3.36M | 9.93M | 3.36M | 1.87M |
| EBITDA | 1.08M | 2.02M | -571.80K | 2.91M | 5.62M | -10.45M |
| Net Income | -7.12M | -4.29M | -5.17M | -209.86K | 4.35M | -11.73M |
Balance Sheet | ||||||
| Total Assets | 64.54M | 53.93M | 49.17M | 35.81M | 26.13M | 5.48M |
| Cash, Cash Equivalents and Short-Term Investments | 250.00K | 364.08K | 118.93K | 1.05M | 281.52K | 153.39K |
| Total Debt | 27.99M | 19.76M | 9.54M | 4.24M | 7.73M | 1.58M |
| Total Liabilities | 69.63M | 55.91M | 47.97M | 42.01M | 38.92M | 24.12M |
| Stockholders Equity | -5.10M | -1.98M | 1.20M | -6.20M | -12.78M | -18.64M |
Cash Flow | ||||||
| Free Cash Flow | -6.66M | -9.02M | -14.17M | -2.15M | -6.25M | 608.06K |
| Operating Cash Flow | 343.96K | -3.16M | 1.24M | 5.34M | -5.47M | 632.00K |
| Investing Cash Flow | -6.47M | -5.60M | -15.42M | -7.92M | -776.49K | -23.03K |
| Financing Cash Flow | 3.04M | 9.00M | 13.24M | 3.35M | 6.38M | -925.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | C$38.89M | -32.08 | -3.80% | ― | -82.16% | 70.07% | |
50 Neutral | C$14.95M | -1.71 | -36.60% | ― | 295.02% | 78.28% | |
48 Neutral | C$19.25M | -6.10 | -9.44% | ― | 257.86% | 57.88% | |
48 Neutral | C$25.46M | -18.53 | -276.15% | ― | -3.67% | -26.40% | |
47 Neutral | C$64.92M | -10.79 | -15.82% | ― | ― | 68.98% | |
41 Neutral | C$22.08M | -2.26 | ― | ― | -0.63% | -47.75% |