Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.33M | $ 783.68K | $ 242.67K | $ 335.95K | $ 351.69K |
Gross Profit | $ 371.76K | $ 365.55K | $ -354.38K | $ -638.59K | $ -349.19K |
EBIT | $ -1.73M | $ -1.69M | $ -1.74M | $ -5.49M | $ -2.15M |
EBITDA | $ -1.68M | $ -1.34M | $ -1.36M | $ -5.13M | $ -1.79M |
Net Income Common Stockholders | $ -2.64M | $ -2.58M | $ -2.42M | $ -6.39M | $ -2.76M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 25.31K | $ 39.69K | $ 177.23K | $ 62.18K | $ 24.17K |
Total Assets | $ 19.71M | $ 20.53M | $ 22.09M | $ 22.29M | $ 26.64M |
Total Debt | $ 20.90M | $ 20.14M | $ 19.25M | $ 18.31M | $ 16.80M |
Net Debt | $ 20.87M | $ 20.10M | $ 19.07M | $ 18.25M | $ 16.77M |
Total Liabilities | $ 27.31M | $ 25.96M | $ 25.47M | $ 23.97M | $ 23.86M |
Stockholders Equity | $ -7.60M | $ -5.43M | $ -3.37M | $ -1.68M | $ 2.79M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -604.99K | $ -420.34K | $ -1.68M | $ -855.87K |
Operating Cash Flow | - | $ -604.99K | $ -420.34K | $ -1.67M | $ -855.34K |
Investing Cash Flow | - | - | $ 41.14K | $ 222.54K | $ -533.00 |
Financing Cash Flow | - | $ 472.02K | $ 490.63K | $ 1.47M | $ 775.45K |