Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 6.47B | C$ 6.26B | C$ 6.03B | C$ 4.93B | C$ 4.07B |
Gross Profit | C$ 1.29B | C$ 1.05B | C$ 1.10B | C$ 901.90M | C$ 780.20M |
Operating Income | C$ 380.30M | C$ 338.20M | C$ 322.00M | C$ 285.90M | C$ 189.40M |
EBITDA | C$ 545.50M | C$ 493.00M | C$ 483.50M | C$ 387.30M | C$ 295.60M |
Net Income | C$ 121.50M | C$ 94.20M | C$ 160.10M | C$ 132.70M | C$ 83.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 49.20M | C$ 27.60M | C$ 11.40M | C$ 16.50M | C$ 363.00M |
Total Assets | C$ 5.80B | C$ 5.16B | C$ 5.08B | C$ 4.41B | C$ 3.54B |
Total Debt | C$ 3.17B | C$ 2.63B | C$ 2.56B | C$ 1.94B | C$ 1.33B |
Net Debt | C$ 3.12B | C$ 2.61B | C$ 2.55B | C$ 1.92B | C$ 966.70M |
Total Liabilities | C$ 4.03B | C$ 3.39B | C$ 3.27B | C$ 2.63B | C$ 1.94B |
Stockholders' Equity | C$ 1.77B | C$ 1.77B | C$ 1.81B | C$ 1.77B | C$ 1.60B |
Cash Flow | |||||
Free Cash Flow | C$ -111.70M | C$ 34.20M | C$ -131.90M | C$ -76.90M | C$ 134.70M |
Operating Cash Flow | C$ 253.10M | C$ 433.90M | C$ 96.50M | C$ 66.30M | C$ 227.30M |
Investing Cash Flow | C$ -315.30M | C$ -299.20M | C$ -343.60M | C$ -808.90M | C$ -242.90M |
Financing Cash Flow | C$ 83.80M | C$ -118.50M | C$ 242.00M | C$ 396.10M | C$ 360.20M |