| Dec 25 | Jun 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -857.03K | C$ -1.14M | C$ -1.56M | C$ -1.47M | C$ -2.91M |
| EBITDA | C$ -857.03K | C$ 0.00 | C$ -14.54K | C$ 971.70K | C$ -2.91M |
| Net Income | C$ -1.20M | C$ -1.74M | C$ -1.62M | C$ -1.29M | C$ -5.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 43.00 | C$ 0.00 | C$ 7.45K | C$ 232.40K | C$ 685.11K |
| Total Assets | C$ 37.10K | C$ 66.32K | C$ 51.09K | C$ 340.55K | C$ 1.69M |
| Total Debt | C$ 171.71K | C$ 61.50K | C$ 81.51K | C$ 60.13K | C$ 34.12K |
| Net Debt | C$ 171.66K | C$ 61.50K | C$ 74.06K | C$ -172.27K | C$ -650.99K |
| Total Liabilities | C$ 3.08M | C$ 2.24M | C$ 1.60M | C$ 701.48K | C$ 1.66M |
| Stockholders' Equity | C$ -3.04M | C$ -2.17M | C$ -1.55M | C$ -360.93K | C$ 30.77K |
| Cash Flow | |||||
| Free Cash Flow | C$ -121.51K | C$ -384.69K | C$ -485.81K | C$ -1.07M | C$ -3.29M |
| Operating Cash Flow | C$ -121.51K | C$ -384.69K | C$ -485.81K | C$ -1.07M | C$ -3.29M |
| Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Financing Cash Flow | C$ 121.55K | C$ 377.24K | C$ 260.85K | C$ 619.80K | C$ 3.97M |