Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -11.63M | $ -312.52K | - |
Operating Income | $ -348.26K | $ -812.72K | $ -14.71M | $ -1.40M | $ -1.02M |
EBITDA | $ -362.52K | $ 2.91M | $ -15.36M | $ -1.43M | $ -1.01M |
Net Income | $ -362.52K | $ 2.68M | $ -15.36M | $ -1.43M | $ -1.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 147.23K | $ 383.65K | $ 1.24M | $ 464.15K | $ 329.42K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -132.84K | $ -334.57K | $ -856.42K | $ -405.47K | $ -252.07K |
Total Liabilities | $ 340.30K | $ 214.20K | $ 2.92M | $ 221.43K | $ 31.76K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -201.73K | $ -1.02M | $ -4.25M | $ -810.20K | $ -909.69K |
Operating Cash Flow | $ -201.73K | $ -1.06M | $ -4.25M | $ -810.20K | $ -909.69K |
Investing Cash Flow | |||||
Financing Cash Flow |