Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 594.16M | $ 416.89M | $ 392.70M | $ 444.56M | $ 299.87M |
Gross Profit | $ 251.27M | $ 126.02M | $ 125.69M | $ 183.01M | $ 121.88M |
Operating Income | $ 205.37M | $ 87.03M | $ 88.23M | $ 123.05M | $ 96.46M |
EBITDA | $ 149.80M | $ 106.42M | $ 127.68M | $ 192.13M | $ 117.52M |
Net Income | $ -30.27M | $ 31.88M | $ 66.50M | $ 43.50M | $ 68.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 270.19M | $ 237.29M | $ 127.90M | $ 161.49M | $ 117.78M |
Total Assets | $ 1.08B | $ 923.82M | $ 727.31M | $ 592.48M | $ 536.19M |
Total Debt | $ 385.35M | $ 372.24M | $ 253.29M | $ 159.14M | $ 73.37M |
Net Debt | $ 115.16M | $ 134.95M | $ 125.39M | $ -2.35M | $ -44.41M |
Total Liabilities | $ 857.31M | $ 609.02M | $ 417.18M | $ 320.20M | $ 223.48M |
Stockholders' Equity | $ 222.96M | $ 314.80M | $ 310.13M | $ 272.27M | $ 312.71M |
Cash Flow | |||||
Free Cash Flow | $ 41.66M | $ 28.85M | $ -7.00M | $ 51.72M | $ 38.39M |
Operating Cash Flow | $ 222.24M | $ 124.95M | $ 96.36M | $ 131.19M | $ 90.36M |
Investing Cash Flow | $ -176.40M | $ -97.66M | $ -157.50M | $ -78.16M | $ -51.06M |
Financing Cash Flow | $ 5.20M | $ 79.43M | $ 21.88M | $ -8.63M | $ 41.30M |