Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 5.01K | $ -22.24K |
EBIT | $ -1.61M | $ -791.28K | $ -747.63K | $ -530.88K | $ -877.66K |
EBITDA | $ -1.60M | $ -782.15K | $ -734.60K | $ -535.89K | $ -855.42K |
Net Income Common Stockholders | $ -1.61M | $ -791.28K | $ -747.63K | $ -510.56K | $ -864.24K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.30M | $ 9.32M | $ 1.21M | $ 476.37K | $ 1.14M |
Total Assets | $ 12.24M | $ 13.19M | $ 5.02M | $ 4.28M | $ 4.88M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.59M | $ 771.91K | $ 870.68K | $ 883.60K | $ 1.06M |
Stockholders Equity | $ 10.65M | $ 12.42M | $ 4.15M | $ 3.39M | $ 3.81M |
Cash Flow | - | ||||
Free Cash Flow | $ -698.71K | $ -661.19K | $ -693.88K | $ -658.41K | $ -562.20K |
Operating Cash Flow | $ -625.91K | $ -661.19K | $ -693.88K | $ -658.41K | $ -562.20K |
Investing Cash Flow | $ -72.80K | - | - | - | - |
Financing Cash Flow | $ 1.94K | $ 8.76M | $ 1.44M | - | - |