| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.26M | 12.48M | 8.18M | 4.41M | 3.38M |
| Gross Profit | 1.94M | 3.74M | 2.31M | 661.24K | -855.03K |
| EBITDA | 611.70K | -624.44K | 1.14M | -1.94M | -3.79M |
| Net Income | -162.94K | -1.44M | 223.33K | -3.49M | -5.39M |
Balance Sheet | |||||
| Total Assets | 7.82M | 8.57M | 8.54M | 7.15M | 9.19M |
| Cash, Cash Equivalents and Short-Term Investments | 446.56K | 438.54K | 898.90K | 377.72K | 915.38K |
| Total Debt | 793.82K | 384.69K | 489.75K | 1.36M | 3.25M |
| Total Liabilities | 3.25M | 4.06M | 4.40M | 4.14M | 5.77M |
| Stockholders Equity | 4.57M | 4.50M | 4.13M | 3.02M | 3.43M |
Cash Flow | |||||
| Free Cash Flow | 353.16K | -682.48K | 851.89K | -911.02K | -2.94M |
| Operating Cash Flow | 414.88K | -614.09K | 875.46K | -802.19K | -2.87M |
| Investing Cash Flow | -267.79K | -68.39K | -23.56K | -108.83K | -21.48K |
| Financing Cash Flow | -139.06K | 222.12K | -330.71K | 373.35K | 2.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$182.75M | 36.96 | 11.63% | ― | 30.64% | 101.12% | |
61 Neutral | C$8.44M | 8.94 | 11.57% | ― | -1.14% | ― | |
54 Neutral | C$260.40M | 3.90 | 4.86% | ― | 62.15% | 60.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | C$59.88M | -2.97 | -19.76% | ― | 26.91% | 81.01% | |
49 Neutral | C$27.35M | -3.31 | -19.10% | ― | 18.06% | 34.58% |