Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -130.98K | $ -82.90K | $ -169.78K | $ -138.94K | $ -1.21M |
EBITDA | $ -130.98K | $ -82.90K | $ -169.78K | $ -138.94K | $ -1.21M |
Net Income Common Stockholders | $ -148.80K | $ -100.22K | $ -183.75K | $ -151.64K | $ -1.21M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 31.20K | $ 105.38K | $ 47.56K | $ 156.48K | $ 56.81K |
Total Assets | $ 3.60M | $ 3.58M | $ 3.56M | $ 3.68M | $ 3.68M |
Total Debt | $ ― | $ ― | $ 540.16K | $ 44.57K | $ 53.10K |
Net Debt | $ ― | $ ― | $ 492.61K | $ -111.92K | $ -3.71K |
Total Liabilities | $ 740.09K | $ 600.94K | $ 582.74K | $ 516.28K | $ 364.54K |
Stockholders Equity | $ 2.86M | $ 2.98M | $ 2.98M | $ 3.16M | $ 3.31M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -162.57K | $ -26.63K | $ -596.86K |
Operating Cash Flow | $ 60.30K | $ 20.05K | $ -126.68K | $ 4.63K | $ -83.98K |
Investing Cash Flow | $ -131.63K | $ -25.80K | $ -39.15K | $ -31.26K | $ -495.82K |
Financing Cash Flow | $ -2.85K | $ 63.58K | $ 56.91K | $ 126.30K | $ 243.01K |