Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -75.50K | C$ -69.73K | C$ -72.49K | C$ -186.01K | C$ -112.00 |
EBITDA | C$ -75.50K | C$ -69.73K | C$ -160.24K | C$ -186.01K | C$ -112.00 |
Net Income | C$ -75.65K | C$ -69.81K | C$ -248.07K | C$ -164.50K | C$ -112.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 25.39K | C$ 98.25K | C$ 200.33K | C$ 253.57K | C$ 87.20K |
Total Assets | C$ 136.78K | C$ 206.75K | C$ 259.29K | C$ 418.45K | C$ 196.60K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -25.39K | C$ -98.25K | C$ -200.33K | C$ -253.57K | C$ -87.20K |
Total Liabilities | C$ 40.26K | C$ 40.57K | C$ 23.31K | C$ 27.14K | C$ 9.51K |
Stockholders' Equity | C$ 96.52K | C$ 166.17K | C$ 235.98K | C$ 391.31K | C$ 187.09K |
Cash Flow | |||||
Free Cash Flow | C$ -72.86K | C$ -102.07K | C$ -53.24K | C$ -166.10K | C$ -12.80K |
Operating Cash Flow | C$ -61.69K | C$ -68.30K | C$ -81.00K | C$ -134.35K | C$ -12.80K |
Investing Cash Flow | C$ -11.17K | C$ -33.77K | C$ 27.75K | C$ -31.74K | C$ 0.00 |
Financing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 332.46K | C$ 100.00K |