Dec 22 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.87M | C$ 3.93M | C$ 2.12M | C$ 4.17M | C$ 6.02M |
Gross Profit | C$ 2.04M | C$ 1.08M | C$ 728.99K | C$ 1.45M | C$ 2.86M |
Operating Income | C$ -8.06M | C$ -1.41M | C$ -2.88M | C$ -2.14M | C$ -1.56M |
EBITDA | C$ -7.60M | C$ -1.12M | C$ -2.65M | C$ -1.89M | C$ -1.70M |
Net Income | C$ -9.89M | C$ -1.89M | C$ -3.55M | C$ -3.49M | C$ -1.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 183.40K | C$ 64.25K | C$ 510.83K | C$ 222.42K | C$ 154.75K |
Total Assets | C$ 18.74M | C$ 7.94M | C$ 8.83M | C$ 7.55M | C$ 7.52M |
Total Debt | C$ 6.59M | C$ 4.12M | C$ 4.30M | C$ 4.78M | C$ 4.45M |
Net Debt | C$ 6.40M | C$ 4.06M | C$ 3.79M | C$ 4.56M | C$ 4.30M |
Total Liabilities | C$ 14.55M | C$ 9.90M | C$ 9.26M | C$ 7.45M | C$ 7.33M |
Stockholders' Equity | C$ 4.19M | C$ -1.96M | C$ -430.05K | C$ 102.63K | C$ 192.92K |
Cash Flow | |||||
Free Cash Flow | C$ -7.76M | C$ -711.11K | C$ -1.73M | C$ -2.73M | C$ -4.19M |
Operating Cash Flow | C$ -6.80M | C$ 495.51K | C$ -775.19K | C$ -2.53M | C$ -2.16M |
Investing Cash Flow | C$ -1.07M | C$ -1.21M | C$ -957.62K | C$ -206.69K | C$ -2.03M |
Financing Cash Flow | C$ 7.32M | C$ 264.53K | C$ 2.02M | C$ 2.80M | C$ 4.23M |