Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -37.20K | C$ -37.20K | C$ -25.95K | C$ -739.00 |
Operating Income | C$ -1.78M | C$ -2.07M | C$ -5.26M | C$ -9.47M | C$ -5.72M |
EBITDA | C$ 0.00 | C$ -2.07M | C$ -5.27M | C$ -9.43M | C$ -5.56M |
Net Income | C$ -2.05M | C$ -2.39M | C$ -5.44M | C$ -9.46M | C$ -5.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 957.87K | C$ 5.11K | C$ 24.51K | C$ 2.60M | C$ 7.60M |
Total Assets | C$ 28.61M | C$ 27.52M | C$ 27.63M | C$ 30.32M | C$ 35.37M |
Total Debt | C$ 2.87M | C$ 1.28M | C$ 1.31M | C$ 93.70K | C$ 0.00 |
Net Debt | C$ 1.91M | C$ 1.27M | C$ 1.28M | C$ -2.51M | C$ -7.60M |
Total Liabilities | C$ 5.48M | C$ 4.53M | C$ 3.31M | C$ 2.15M | C$ 780.29K |
Stockholders' Equity | C$ 23.14M | C$ 22.99M | C$ 24.32M | C$ 28.17M | C$ 34.59M |
Cash Flow | |||||
Free Cash Flow | C$ -2.03M | C$ -722.28K | C$ -4.22M | C$ -6.56M | C$ -8.41M |
Operating Cash Flow | C$ -2.03M | C$ -722.28K | C$ -4.22M | C$ -6.56M | C$ -3.75M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -4.65M |
Financing Cash Flow | C$ 2.98M | C$ 704.24K | C$ 1.66M | C$ 1.51M | C$ 15.75M |