Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | |||||
EBITDA | $ -5.83M | - | - | - | - |
Net Income | $ -6.68M | $ -14.02M | $ -5.15M | $ -815.49K | $ 6.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 78.40M | $ 79.88M | $ 92.79M | $ 99.79M | $ 102.89M |
Total Debt | $ 11.32M | $ 2.08M | $ 8.34M | $ 6.66M | $ 2.21M |
Net Debt | $ 11.32M | $ 2.08M | $ 8.34M | $ 6.66M | $ 2.21M |
Total Liabilities | $ 15.79M | $ 9.16M | $ 6.57M | $ 6.18M | $ 3.76M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -7.22M | $ 3.80M | - | - | - |
Operating Cash Flow | $ 2.18M | $ 4.50M | $ -2.86M | $ -3.98M | $ -1.57M |
Investing Cash Flow | |||||
Financing Cash Flow |