Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -164.00K | C$ -104.00K | C$ -192.00K | C$ -533.00K | C$ -647.00K |
Operating Income | C$ -22.35M | C$ -24.61M | C$ -31.23M | C$ -62.54M | C$ -68.77M |
EBITDA | C$ -22.33M | C$ -24.01M | C$ -31.15M | C$ -63.22M | C$ -68.41M |
Net Income | C$ -21.00M | C$ -24.44M | C$ -31.63M | C$ -64.38M | C$ -69.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 18.20M | C$ 14.17M | C$ 22.29M | C$ 42.46M | C$ 14.04M |
Total Assets | C$ 143.85M | C$ 145.22M | C$ 159.28M | C$ 180.37M | C$ 154.62M |
Total Debt | C$ 2.66M | C$ 613.00K | C$ 687.00K | C$ 916.00K | C$ 2.58M |
Net Debt | C$ -15.54M | C$ -13.56M | C$ -21.60M | C$ -41.54M | C$ -11.46M |
Total Liabilities | C$ 20.56M | C$ 2.53M | C$ 3.79M | C$ 8.07M | C$ 16.12M |
Stockholders' Equity | C$ 123.28M | C$ 142.69M | C$ 155.49M | C$ 172.31M | C$ 138.50M |
Cash Flow | |||||
Free Cash Flow | C$ -22.11M | C$ -23.99M | C$ -32.48M | C$ -57.82M | C$ -64.74M |
Operating Cash Flow | C$ -22.11M | C$ -23.96M | C$ -32.48M | C$ -57.82M | C$ -64.74M |
Investing Cash Flow | C$ 2.95M | C$ 15.67M | C$ 164.00K | C$ 130.00K | C$ 220.00K |
Financing Cash Flow | C$ 23.31M | C$ -129.00K | C$ 12.19M | C$ 87.97M | C$ 63.83M |