Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -69.00K | - | $ 129.12K | $ -51.98K | $ -41.48K |
EBIT | $ -460.36K | $ -1.16M | $ -1.30M | $ -745.11K | $ -661.88K |
EBITDA | $ -391.36K | $ -1.09M | $ -1.22M | $ -693.13K | $ -620.40K |
Net Income Common Stockholders | $ -374.48K | $ -931.02K | $ -1.33M | $ -595.44K | $ -468.37K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 110.57K | $ 443.67K | $ 941.98K | $ 3.53M | $ 505.05K |
Total Assets | $ 1.92M | $ 2.13M | $ 2.95M | $ 5.19M | $ 2.11M |
Total Debt | $ 191.20K | $ 206.93K | $ 215.75K | $ 41.25K | $ 45.88K |
Net Debt | $ 80.63K | $ -236.75K | $ -726.23K | $ -3.49M | $ -459.17K |
Total Liabilities | $ 674.50K | $ 635.65K | $ 725.43K | $ 568.53K | $ 405.95K |
Stockholders Equity | $ 1.40M | $ 1.74M | $ 2.06M | $ 4.09M | $ 1.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -327.74K | $ -491.60K | $ -1.10M | $ -626.58K | $ -615.28K |
Operating Cash Flow | $ -327.36K | $ -477.22K | $ -968.75K | $ -549.40K | $ -518.94K |
Investing Cash Flow | $ -385.00 | $ -14.38K | $ -1.83M | $ -77.17K | $ -96.34K |
Financing Cash Flow | $ -19.15K | $ 12.73K | $ 212.17K | $ 3.65M | $ 29.18K |