Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.34B | C$ 4.76B | C$ 3.78B | C$ 3.38B | C$ 3.86B |
Gross Profit | C$ 675.40M | C$ 559.26M | C$ 345.62M | C$ 415.10M | C$ 586.10M |
Operating Income | C$ 269.11M | C$ 217.78M | C$ 62.92M | C$ 120.15M | C$ 265.84M |
EBITDA | C$ 601.48M | C$ 516.59M | C$ 332.32M | C$ 263.75M | C$ 482.23M |
Net Income | C$ 153.66M | C$ 132.84M | C$ 35.88M | C$ -27.32M | C$ 181.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 186.80M | C$ 161.66M | C$ 153.29M | C$ 152.79M | C$ 118.97M |
Total Assets | C$ 3.99B | C$ 4.14B | C$ 3.61B | C$ 3.37B | C$ 3.09B |
Total Debt | C$ 1.23B | C$ 1.34B | C$ 1.25B | C$ 1.05B | C$ 983.92M |
Net Debt | C$ 1.04B | C$ 1.18B | C$ 1.10B | C$ 894.25M | C$ 864.95M |
Total Liabilities | C$ 2.52B | C$ 2.77B | C$ 2.44B | C$ 2.19B | C$ 1.88B |
Stockholders' Equity | C$ 1.47B | C$ 1.38B | C$ 1.17B | C$ 1.18B | C$ 1.22B |
Cash Flow | |||||
Free Cash Flow | C$ 207.57M | C$ 53.96M | C$ -118.73M | C$ 54.13M | C$ 106.79M |
Operating Cash Flow | C$ 511.09M | C$ 437.78M | C$ 180.03M | C$ 355.02M | C$ 401.55M |
Investing Cash Flow | C$ -303.75M | C$ -381.27M | C$ -305.86M | C$ -331.95M | C$ -312.51M |
Financing Cash Flow | C$ -180.72M | C$ -41.72M | C$ 129.93M | C$ 10.56M | C$ -37.89M |