Sep 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 402.21K | $ 455.57K | - | $ -716.71K | $ 650.98K |
Gross Profit | $ 118.95K | $ 164.44K | $ -309.50K | $ -716.71K | $ 650.98K |
EBIT | $ -1.80M | $ -1.57M | $ -2.03M | $ -2.58M | $ -1.37M |
EBITDA | $ -1.77M | $ -1.54M | $ -2.00M | $ -2.57M | $ -1.33M |
Net Income Common Stockholders | $ -1.81M | $ -1.59M | $ -2.05M | $ -2.61M | $ -1.40M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.35M | $ 583.60K | $ 1.34M | $ 3.87M | $ 962.71K |
Total Assets | $ 2.55M | $ 1.80M | $ 2.69M | $ 5.24M | $ 2.35M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.71M | $ 1.71M | $ 1.11M | $ 2.47M | $ 2.05M |
Stockholders Equity | $ 838.96K | $ 88.38K | $ 1.58M | $ 2.77M | $ 302.48K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.53M | $ -1.20M | $ -2.04M | $ 28.96K | $ -1.15M |
Operating Cash Flow | $ -1.53M | $ -1.20M | $ -2.04M | $ 28.96K | $ -1.15M |
Investing Cash Flow | $ 1.23M | - | - | - | $ -316.81K |
Financing Cash Flow | $ -25.16K | $ 450.00K | $ -495.00K | $ 2.88M | $ 1.44M |