| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 8.29M | C$ 398.02K | C$ 4.71M | C$ 6.48K | C$ 12.87K |
| Gross Profit | C$ 1.41M | C$ 300.75K | C$ 4.33M | C$ 6.48K | C$ 12.87K |
| Operating Income | C$ -6.25M | C$ -5.11M | C$ -804.99K | C$ -5.56M | C$ -3.01M |
| EBITDA | C$ -6.20M | C$ -5.11M | C$ -676.94K | C$ -5.56M | C$ -3.01M |
| Net Income | C$ -7.26M | C$ -4.89M | C$ -676.94K | C$ -5.57M | C$ -3.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 918.77K | C$ 3.00M | C$ 6.82M | C$ 7.02M | C$ 9.62M |
| Total Assets | C$ 3.09M | C$ 5.42M | C$ 6.94M | C$ 7.13M | C$ 9.70M |
| Total Debt | C$ 584.13K | C$ 517.99K | C$ 759.33K | C$ 759.33K | C$ 749.27K |
| Net Debt | C$ -334.63K | C$ -2.48M | C$ -6.06M | C$ -6.26M | C$ -8.87M |
| Total Liabilities | C$ 2.23M | C$ 3.25M | C$ 1.35M | C$ 1.90M | C$ 1.25M |
| Stockholders' Equity | C$ 867.10K | C$ 2.17M | C$ 5.58M | C$ 5.24M | C$ 8.46M |
| Cash Flow | |||||
| Free Cash Flow | C$ -6.56M | C$ -3.58M | C$ -294.76K | C$ -3.26M | C$ -2.41M |
| Operating Cash Flow | C$ -5.06M | C$ -3.58M | C$ -294.76K | C$ -3.26M | C$ -2.41M |
| Investing Cash Flow | C$ -1.50M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Financing Cash Flow | C$ 4.48M | C$ -241.34K | C$ 95.75K | C$ 653.75K | C$ 8.72M |