Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -2.13M | $ -721.61K | $ -1.18M | $ -863.88K | $ -697.41K |
EBITDA | $ -2.13M | $ -721.61K | $ -1.18M | $ -863.88K | $ -697.41K |
Net Income Common Stockholders | $ -2.13M | $ -721.61K | $ -1.18M | $ -863.88K | $ -697.41K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.55M | $ 4.73M | $ 739.41K | $ 648.25K | $ 1.10M |
Total Assets | $ 10.35M | $ 12.40M | $ 8.28M | $ 9.31M | $ 9.70M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 391.63K | $ 323.25K | $ 688.01K | $ 409.62K | $ 469.75K |
Stockholders Equity | $ 9.96M | $ 12.08M | $ 7.59M | $ 8.90M | $ 9.23M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 96.33K | $ -688.22K | $ -231.44K |
Operating Cash Flow | - | $ -941.43K | $ 96.33K | $ -654.99K | $ -231.44K |
Investing Cash Flow | - | $ -298.35K | - | $ -33.24K | - |
Financing Cash Flow | - | $ 5.17M | $ -5.18K | $ 266.75K | $ 520.61K |