Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -19.04K | C$ -27.82K | C$ -33.31K | C$ -26.83K | C$ -13.01K |
Operating Income | C$ -980.04K | C$ -550.29K | C$ 4.28M | C$ -1.62M | C$ -1.72M |
EBITDA | C$ -706.98K | C$ -562.91K | C$ -6.22M | C$ -1.06M | C$ 590.69K |
Net Income | C$ -690.71K | C$ -921.67K | C$ -5.93M | C$ -326.99K | C$ 636.16K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 96.67K | C$ 144.06K | C$ 778.40K | C$ 1.59M | C$ 973.70K |
Total Assets | C$ 710.14K | C$ 9.02M | C$ 9.47M | C$ 15.18M | C$ 9.48M |
Total Debt | C$ 0.00 | C$ 10.22K | C$ 22.40K | C$ 34.31K | C$ 44.94K |
Net Debt | C$ -96.67K | C$ -133.84K | C$ -466.73K | C$ 68.61K | C$ -160.49K |
Total Liabilities | C$ 308.38K | C$ 143.38K | C$ 204.06K | C$ 829.17K | C$ 147.34K |
Stockholders' Equity | C$ 401.76K | C$ 8.88M | C$ 9.26M | C$ 14.35M | C$ 9.33M |
Cash Flow | |||||
Free Cash Flow | C$ -783.24K | C$ -895.46K | C$ -3.14M | C$ -3.84M | C$ -1.33M |
Operating Cash Flow | C$ -783.24K | C$ -584.50K | C$ -831.60K | C$ -468.87K | C$ -318.60K |
Investing Cash Flow | C$ 253.69K | C$ -151.40K | C$ -2.13M | C$ -3.24M | C$ -236.68K |
Financing Cash Flow | C$ 545.01K | C$ 555.86K | C$ 2.36M | C$ 4.23M | C$ 1.01M |