Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 194.95K | C$ 314.97K | C$ 210.41K | C$ 202.22K | C$ 23.75K |
Gross Profit | C$ 165.06K | C$ 285.08K | C$ 180.52K | C$ 172.33K | C$ -6.14K |
Operating Income | C$ 0.00 | C$ -1.55M | C$ -1.50M | C$ -1.33M | C$ -1.67M |
EBITDA | C$ -1.91M | C$ -1.52M | C$ -1.55M | C$ -1.59M | C$ -1.89M |
Net Income | C$ -1.95M | C$ -1.11M | C$ -1.90M | C$ -1.02M | C$ -1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.78M | C$ 4.96M | C$ 6.41M | C$ 7.43M | C$ 11.02M |
Total Assets | C$ 41.22M | C$ 41.66M | C$ 39.22M | C$ 39.92M | C$ 38.89M |
Total Debt | C$ 16.61K | C$ 51.11K | C$ 82.41K | C$ 110.75K | C$ 136.15K |
Net Debt | C$ -1.57M | C$ -2.40M | C$ -1.81M | C$ -1.38M | C$ -1.17M |
Total Liabilities | C$ 1.70M | C$ 1.88M | C$ 921.93K | C$ 1.57M | C$ 1.39M |
Stockholders' Equity | C$ 39.52M | C$ 39.78M | C$ 38.29M | C$ 38.34M | C$ 37.50M |
Cash Flow | |||||
Free Cash Flow | C$ -4.52M | C$ -4.64M | C$ -5.32M | C$ -6.84M | C$ -4.94M |
Operating Cash Flow | C$ -1.60M | C$ -464.72K | C$ -1.19M | C$ -1.20M | C$ -1.24M |
Investing Cash Flow | C$ -1.75M | C$ -2.37M | C$ -995.64K | C$ -834.91K | C$ 725.61K |
Financing Cash Flow | C$ 2.48M | C$ 3.39M | C$ 2.59M | C$ 2.22M | C$ 1.47M |