Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 885.32M | C$ 925.27M | C$ 1.26B | C$ 1.14B | C$ 1.18B |
Gross Profit | C$ 243.84M | C$ 296.44M | C$ 364.70M | C$ 318.12M | C$ 322.54M |
Operating Income | C$ 40.12M | C$ 81.54M | C$ 68.95M | C$ -45.23M | C$ -261.34M |
EBITDA | C$ 85.07M | C$ 121.27M | C$ 147.78M | C$ 29.86M | C$ -117.87M |
Net Income | C$ -3.73M | C$ 87.19M | C$ -29.99M | C$ -79.11M | C$ -234.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 375.24M | C$ 334.06M | C$ 263.99M | C$ 124.45M | C$ 214.51M |
Total Assets | C$ 1.63B | C$ 1.28B | C$ 1.55B | C$ 1.27B | C$ 1.53B |
Total Debt | C$ 640.37M | C$ 232.46M | C$ 270.27M | C$ 346.58M | C$ 505.55M |
Net Debt | C$ 265.13M | C$ -101.60M | C$ 6.28M | C$ 222.13M | C$ 291.04M |
Total Liabilities | C$ 908.38M | C$ 548.62M | C$ 849.44M | C$ 625.68M | C$ 808.90M |
Stockholders' Equity | C$ 721.10M | C$ 730.16M | C$ 699.38M | C$ 639.27M | C$ 712.70M |
Cash Flow | |||||
Free Cash Flow | C$ -59.05M | C$ 48.35M | C$ 161.02M | C$ 39.61M | C$ 20.42M |
Operating Cash Flow | C$ 51.35M | C$ 124.61M | C$ 211.10M | C$ 64.68M | C$ 44.44M |
Investing Cash Flow | C$ -154.99M | C$ 109.82M | C$ 19.50M | C$ 3.83M | C$ 106.57M |
Financing Cash Flow | C$ 259.84M | C$ -161.78M | C$ -111.65M | C$ -163.53M | C$ -36.86M |