Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 9.96M | $ 7.17M | $ 3.34M | - |
Operating Income | $ 4.93M | $ 3.18M | $ 1.68M | $ -102.50K |
EBITDA | $ 11.83M | $ 5.38M | $ 9.98M | - |
Net Income | $ 8.70M | $ 2.70M | $ 9.22M | $ -102.20K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 139.77M | $ 131.81M | $ 91.42M | $ 471.98K |
Total Debt | $ 93.54M | $ 102.12M | $ 65.55M | $ 0.00 |
Net Debt | $ 91.78M | $ 100.69M | $ 61.33M | $ -471.98K |
Total Liabilities | $ 112.19M | $ 112.80M | $ 75.53M | $ 15.38K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ 2.32M | $ 1.82M | $ 690.49K | $ -86.82K |
Operating Cash Flow | $ 2.37M | $ 1.99M | $ 690.49K | $ -86.82K |
Investing Cash Flow | ||||
Financing Cash Flow |