Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 828.28K | $ 757.15K | $ 750.20K | $ 1.12M | $ 1.49M |
Gross Profit | $ 649.16K | $ 569.87K | $ 604.96K | $ 972.83K | $ 1.29M |
Operating Income | $ -5.12M | $ -5.03M | $ -5.73M | $ -6.92M | $ -2.27M |
EBITDA | $ -5.29M | $ -4.88M | $ -5.55M | $ -6.60M | $ -2.19M |
Net Income | $ -5.43M | $ -5.04M | $ -5.71M | $ -6.73M | $ -2.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.92K | $ 2.21M | $ 7.03M | $ 3.40M | $ 130.14K |
Total Assets | $ 330.11K | $ 2.47M | $ 7.34M | $ 3.56M | $ 231.86K |
Total Debt | $ 117.65K | $ 0.00 | $ 159.33K | $ 122.07K | $ 2.33M |
Net Debt | $ 48.73K | $ -2.21M | $ -6.87M | $ -3.28M | $ 2.20M |
Total Liabilities | $ 806.39K | $ 470.43K | $ 750.22K | $ 955.51K | $ 15.15M |
Stockholders' Equity | $ -476.27K | $ 2.00M | $ 6.59M | $ 2.61M | $ -14.92M |
Cash Flow | |||||
Free Cash Flow | $ -4.50M | $ -4.43M | $ -4.62M | $ -1.89M | $ -2.11M |
Operating Cash Flow | $ -4.49M | $ -4.42M | $ -4.60M | $ -1.86M | $ -2.04M |
Investing Cash Flow | $ -6.53K | $ -5.53K | $ -19.35K | $ -30.26K | $ -65.00K |
Financing Cash Flow | $ 2.40M | $ -134.91K | $ 8.22M | $ 5.16M | $ 2.06M |