Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.55K | - | C$ 4.88K | C$ 69.52K | C$ 126.12K |
Gross Profit | C$ 5.55K | C$ -200.00K | C$ 4.88K | C$ 69.52K | C$ 126.12K |
Operating Income | C$ -2.13M | C$ -2.13M | C$ -3.51M | C$ -4.77M | C$ -808.00K |
EBITDA | C$ -1.95M | C$ -1.11M | C$ -2.45M | C$ -3.91M | C$ -629.00K |
Net Income | C$ -2.50M | C$ -2.02M | C$ -9.68M | C$ -22.96M | C$ -813.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.57M | C$ 1.35M | C$ 548.81K | C$ 871.45K | C$ 1.84M |
Total Assets | C$ 21.54M | C$ 11.65M | C$ 8.93M | C$ 17.99M | C$ 2.94M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 129.35K | C$ 0.00 |
Net Debt | C$ -1.57M | C$ -1.35M | C$ -548.81K | C$ -742.10K | C$ -1.84M |
Total Liabilities | C$ 181.90K | C$ 248.02K | C$ 216.62K | C$ 530.13K | C$ 92.55K |
Stockholders' Equity | C$ 21.36M | C$ 11.40M | C$ 8.71M | C$ 17.46M | C$ 2.85M |
Cash Flow | |||||
Free Cash Flow | C$ -7.04M | C$ -1.03M | C$ -1.67M | C$ -3.22M | C$ -907.61K |
Operating Cash Flow | C$ -1.60M | C$ -1.03M | C$ -1.67M | C$ -3.16M | C$ -516.29K |
Investing Cash Flow | C$ -5.44M | C$ 0.00 | C$ 1.32M | C$ -8.97M | C$ -391.32K |
Financing Cash Flow | C$ 7.26M | C$ 1.83M | C$ 30.00K | C$ 11.16M | C$ 1.76M |