Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 499.67M | $ 255.75M | $ 228.36M | $ 166.37M |
Gross Profit | $ 233.69M | $ 121.43M | $ 108.26M | $ 153.76M |
Operating Income | $ 73.39M | $ 34.52M | $ 37.99M | $ 25.80M |
EBITDA | $ -2.72B | $ 73.60M | $ 68.95M | $ 47.17M |
Net Income | $ -2.83B | $ 27.40M | $ 27.47M | $ 20.31M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 146.51M | $ 67.08M | $ 27.11M | $ 35.14M |
Total Assets | $ 1.15B | $ 392.83M | $ 328.41M | $ 266.96M |
Total Debt | $ 165.99M | $ 25.90M | $ 4.62M | $ 2.45M |
Net Debt | $ 19.48M | $ -41.18M | $ -22.50M | $ -32.69M |
Total Liabilities | $ 4.99B | $ 239.05M | $ 155.26M | $ 119.85M |
Stockholders' Equity | $ -3.84B | $ 153.78M | $ 173.15M | $ 147.11M |
Cash Flow | ||||
Free Cash Flow | $ 107.09M | $ 33.84M | $ 85.33M | $ 58.85M |
Operating Cash Flow | $ 108.23M | $ 34.63M | $ 86.03M | $ 59.47M |
Investing Cash Flow | $ -318.38M | $ -115.34M | $ -14.18M | $ -10.74M |
Financing Cash Flow | $ 287.12M | $ 120.80M | $ -79.64M | $ -32.54M |