Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -455.29K | $ -1.15M | $ -349.41K | $ -1.62M | $ -619.96K |
EBITDA | $ -455.29K | $ -1.15M | $ -349.41K | $ -1.62M | $ -619.96K |
Net Income Common Stockholders | $ -455.29K | $ -1.15M | $ -349.41K | $ -1.62M | $ -619.96K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.24M | $ 6.31M | $ 6.61M | $ 6.51M | $ 6.96M |
Total Assets | $ 8.86M | $ 9.24M | $ 9.00M | $ 9.36M | $ 8.16M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 432.81K | $ 470.88K | $ 477.79K | $ 487.20K | $ 211.96K |
Stockholders Equity | $ 8.43M | $ 8.77M | $ 8.52M | $ 8.87M | $ 7.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -535.67K | $ -1.45M | $ -372.31K | $ -1.50M | $ -861.27K |
Operating Cash Flow | $ -535.67K | $ -1.45M | $ -372.31K | $ -1.50M | $ -861.27K |
Investing Cash Flow | - | $ 25.83K | - | $ 1.00 | $ 12.31K |
Financing Cash Flow | $ 96.50K | $ 1.59M | - | $ 2.80M | $ 166.44K |