| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -174.00K | C$ -52.00K | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -8.96M | C$ -4.05M | C$ -754.09K | C$ -77.65K |
| EBITDA | C$ -9.80M | C$ -2.84M | C$ -737.76K | C$ 0.00 |
| Net Income | C$ -9.06M | C$ 3.55M | C$ -738.50K | C$ -77.30K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | C$ 21.01M | C$ 17.74M | C$ 5.44M | C$ 1.16M |
| Total Assets | C$ 284.02M | C$ 261.71M | C$ 15.49M | C$ 2.39M |
| Total Debt | C$ 131.00K | C$ 314.00K | C$ 549.26K | C$ 0.00 |
| Net Debt | C$ -20.88M | C$ -17.42M | C$ -4.89M | C$ -1.16M |
| Total Liabilities | C$ 24.42M | C$ 16.52M | C$ 4.07M | C$ 32.67K |
| Stockholders' Equity | C$ 259.61M | C$ 245.19M | C$ 11.41M | C$ 2.36M |
| Cash Flow | ||||
| Free Cash Flow | C$ -4.34M | C$ -6.09M | C$ -3.97M | C$ -1.24M |
| Operating Cash Flow | C$ -3.90M | C$ -5.48M | C$ -583.30K | C$ -10.68K |
| Investing Cash Flow | C$ -23.76M | C$ -26.42M | C$ -3.38M | C$ -1.23M |
| Financing Cash Flow | C$ 30.94M | C$ 44.20M | C$ 8.25M | C$ 2.40M |