May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.90M | $ 4.92M | $ 4.73M | $ 4.79M | $ 6.23M |
Gross Profit | $ 1.90M | $ 1.35M | $ 2.07M | $ 1.39M | $ 1.78M |
EBIT | $ -1.35M | $ -2.47M | $ -8.25M | $ -2.36M | $ -2.09M |
EBITDA | $ -1.48M | $ -2.15M | $ -7.82M | $ -2.07M | $ -1.80M |
Net Income Common Stockholders | $ -1.83M | $ -2.45M | $ -7.66M | $ -2.37M | $ -2.19M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.06M | $ 1.65M | $ 1.45M | $ 1.37M | $ 2.25M |
Total Assets | $ 9.63M | $ 13.23M | $ 13.40M | $ 17.04M | $ 18.59M |
Total Debt | $ 1.09M | $ 1.18M | $ 1.27M | $ 711.65K | $ 778.83K |
Net Debt | $ -969.58K | $ -473.24K | $ -188.13K | $ -662.94K | $ -1.47M |
Total Liabilities | $ 10.02M | $ 12.14M | $ 9.94M | $ 7.55M | $ 9.29M |
Stockholders Equity | $ -391.46K | $ 1.08M | $ 3.46M | $ 9.49M | $ 9.30M |
Cash Flow | - | ||||
Free Cash Flow | $ 398.28K | $ 391.01K | $ 551.29K | $ -3.80M | $ 2.68M |
Operating Cash Flow | $ 398.40K | $ 393.65K | $ 619.33K | $ -4.31M | $ 3.39M |
Investing Cash Flow | $ 29.78K | $ -2.65K | $ 52.04K | $ 508.38K | $ -494.12K |
Financing Cash Flow | $ 13.04K | $ -214.34K | $ -607.36K | $ 151.74K | $ 374.54K |