Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 54.77M | C$ 23.11M | C$ 4.01M | C$ 27.59M | C$ -21.18M |
Gross Profit | C$ 54.77M | C$ 23.11M | C$ 2.58M | C$ 26.00M | C$ -22.80M |
Operating Income | C$ 54.19M | C$ 21.28M | C$ 3.35M | C$ 26.95M | C$ -21.91M |
EBITDA | C$ 54.10M | C$ -77.81K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ 54.19M | C$ 11.74M | C$ 3.43M | C$ 26.95M | C$ -21.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.64M | C$ 166.17M | C$ 20.41M | C$ 10.61M | C$ 6.32M |
Total Assets | C$ 193.96M | C$ 167.87M | C$ 170.81M | C$ 174.85M | C$ 170.71M |
Total Debt | C$ 0.00 | C$ 116.24M | C$ 124.73M | C$ 124.35M | C$ 133.52M |
Net Debt | C$ -12.64M | C$ -8.79M | C$ 104.32M | C$ 113.74M | C$ 127.20M |
Total Liabilities | C$ 109.33M | C$ 117.52M | C$ 3.29M | C$ 841.80K | C$ 882.28K |
Stockholders' Equity | C$ 84.63M | C$ 50.35M | C$ 42.07M | C$ 49.60M | C$ 34.81M |
Cash Flow | |||||
Free Cash Flow | C$ 31.77M | C$ 10.05M | C$ 20.02M | C$ 25.65M | C$ 8.44M |
Operating Cash Flow | C$ 31.77M | C$ 10.05M | C$ 20.02M | C$ 25.65M | C$ 8.44M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ -28.00M | C$ -21.53M | C$ -10.43M | C$ -21.38M | C$ -19.89M |