Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -468.00K | $ -1.52M | $ -658.00K | $ -483.00K |
Operating Income | $ 0.00 | $ -27.63M | $ -60.86M | $ -44.49M | $ -23.07M |
EBITDA | $ 0.00 | $ -27.36M | $ -59.77M | $ -43.45M | $ -24.10M |
Net Income | $ 0.00 | $ -3.93M | $ -65.80M | $ -47.03M | $ -25.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 593.88M | $ 195.52M | $ 636.00K | $ 933.00K | $ 148.07M |
Total Assets | $ 1.04B | $ 439.50M | $ 27.84M | $ 10.85M | $ 326.72M |
Total Debt | $ 22.64M | $ 3.89M | $ 45.19M | $ 41.76M | $ 124.77M |
Net Debt | $ -571.25M | $ -191.62M | $ 44.55M | $ 40.82M | $ -23.30M |
Total Liabilities | $ 99.60M | $ 32.04M | $ 62.26M | $ 52.54M | $ 136.02M |
Stockholders' Equity | $ 635.00M | $ 407.46M | $ -34.42M | $ -41.69M | $ 190.70M |
Cash Flow | |||||
Free Cash Flow | $ -190.71M | $ -227.79M | $ -57.62M | $ -44.87M | $ -20.92M |
Operating Cash Flow | $ -13.01M | $ -37.96M | $ -49.93M | $ -45.55M | $ -21.32M |
Investing Cash Flow | $ -177.69M | $ -188.94M | $ -20.64M | $ 2.25M | $ -661.00K |
Financing Cash Flow | $ 589.08M | $ 430.71M | $ 72.34M | $ 41.11M | $ 21.20M |