Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -6.38K | $ -4.87K | $ -4.25K | $ -4.55K | $ -4.80K |
EBIT | $ -998.15K | $ -1.01M | $ -1.26M | $ -765.87K | $ -1.36M |
EBITDA | $ -988.60K | $ -1.00M | $ -1.26M | $ -761.32K | $ -1.35M |
Net Income Common Stockholders | $ -998.15K | $ -1.01M | $ -1.26M | $ -765.87K | $ -1.36M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.98M | $ 10.39M | $ 3.69M | $ 1.69M | $ 3.60M |
Total Assets | $ 34.80M | $ 34.87M | $ 26.32M | $ 23.54M | $ 24.20M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 298.06K | $ 198.95K | $ 353.70K | $ 438.57K | $ 270.23K |
Stockholders Equity | $ 34.50M | $ 34.68M | $ 25.97M | $ 23.10M | $ 23.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.86M | $ -2.69M | $ -1.57M | $ -1.69M | $ -1.43M |
Operating Cash Flow | $ -671.40K | $ -1.12M | $ -982.60K | $ -145.78K | $ -1.15M |
Investing Cash Flow | $ -2.18M | $ -1.58M | $ -195.84K | $ -1.17M | $ -197.32K |
Financing Cash Flow | $ 607.97K | $ 9.45M | $ 3.47M | - | $ -29.35K |