Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.66M | $ 2.83M | $ 2.73M | $ 2.63M | $ 1.93M |
Gross Profit | $ 2.66M | $ 2.83M | $ 2.73M | $ 2.63M | $ 1.93M |
EBIT | $ -755.00K | $ -1.58M | $ -651.00K | $ -1.18M | $ -1.32M |
EBITDA | $ -532.00K | $ -1.33M | $ -446.00K | $ -986.00K | $ -1.18M |
Net Income Common Stockholders | $ -2.16M | $ -1.71M | $ -797.00K | $ -1.31M | $ -1.50M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 393.00K | $ 102.00K | $ 287.00K | $ 521.00K | $ 393.00K |
Total Assets | $ 9.36M | $ 9.26M | $ 9.19M | $ 9.55M | $ 6.55M |
Total Debt | $ 8.05M | $ 6.01M | $ 6.08M | $ 6.14M | $ 5.33M |
Net Debt | $ 7.65M | $ 5.91M | $ 5.79M | $ 5.62M | $ 4.93M |
Total Liabilities | $ 11.80M | $ 9.56M | $ 7.77M | $ 7.36M | $ 6.46M |
Stockholders Equity | $ -2.44M | $ -299.00K | $ 1.42M | $ 2.19M | $ 95.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -780.00K | $ -430.00K | $ -34.00K | $ -299.00K | $ -383.00K |
Operating Cash Flow | $ -780.00K | $ -29.00K | $ -32.00K | $ -292.00K | $ -364.00K |
Investing Cash Flow | $ -96.00K | $ -125.00K | $ -125.00K | $ -2.94M | $ -78.00K |
Financing Cash Flow | $ 1.17M | $ -53.00K | $ -76.00K | $ 3.38M | $ 143.00K |