Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ -4.20K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -239.00K | C$ -617.00K | C$ -424.00K | C$ -239.00K | C$ -295.00K |
EBITDA | C$ -194.00K | C$ -560.00K | C$ -422.00K | C$ -237.00K | C$ 1.22M |
Net Income | C$ -194.00K | C$ -683.00K | C$ -437.00K | C$ -250.00K | C$ -1.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 980.65K | C$ 1.26M | C$ 44.55K | C$ 34.05K | C$ 603.46K |
Total Assets | C$ 1.50M | C$ 1.78M | C$ 126.61K | C$ 279.32K | C$ 615.12K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 50.00K | C$ 0.00 |
Net Debt | C$ -197.73K | C$ -510.86K | C$ -44.55K | C$ 15.95K | C$ -603.46K |
Total Liabilities | C$ 15.65K | C$ 39.71K | C$ 13.77K | C$ 171.86K | C$ 112.91K |
Stockholders' Equity | C$ 1.48M | C$ 1.74M | C$ 112.84K | C$ 107.45K | C$ 502.21K |
Cash Flow | |||||
Free Cash Flow | C$ -280.21K | C$ -215.06K | C$ -233.49K | C$ -623.23K | C$ -259.62K |
Operating Cash Flow | C$ -280.21K | C$ -201.35K | C$ -157.66K | C$ -529.26K | C$ -257.80K |
Investing Cash Flow | C$ -32.92K | C$ -763.72K | C$ -75.83K | C$ -93.97K | C$ -1.82K |
Financing Cash Flow | C$ 0.00 | C$ 1.43M | C$ 243.99K | C$ 53.83K | C$ 854.80K |