Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -228.58K | C$ -129.60K | C$ 149.95K | C$ -290.35K | C$ -264.18K |
EBITDA | C$ -228.58K | C$ 261.22K | C$ -207.50K | C$ -290.35K | C$ -264.18K |
Net Income | C$ -307.61K | C$ -168.25K | C$ -631.70K | C$ -290.35K | C$ -264.18K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 130.58K | C$ 201.04K | C$ 461.00K | C$ 1.18M | C$ 363.22K |
Total Assets | C$ 1.18M | C$ 1.36M | C$ 1.51M | C$ 2.04M | C$ 509.64K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -130.58K | C$ -201.04K | C$ -461.00K | C$ -1.18M | C$ -363.22K |
Total Liabilities | C$ 38.58K | C$ 95.71K | C$ 111.17K | C$ 132.17K | C$ 130.84K |
Stockholders' Equity | C$ 1.14M | C$ 1.26M | C$ 1.40M | C$ 1.91M | C$ 378.79K |
Cash Flow | |||||
Free Cash Flow | C$ -143.88K | C$ -259.96K | C$ -766.90K | C$ -913.00K | C$ -126.34K |
Operating Cash Flow | C$ -143.88K | C$ -141.15K | C$ -233.77K | C$ -277.49K | C$ -104.34K |
Investing Cash Flow | C$ 83.57K | C$ -118.81K | C$ -533.13K | C$ -635.51K | C$ -21.99K |
Financing Cash Flow | C$ -10.16K | C$ 0.00 | C$ 50.41K | C$ 1.73M | C$ 399.09K |