| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 2.31M | C$ -125.93K | C$ 210.77K |
| Gross Profit | C$ -15.14K | C$ -2.12K | C$ 2.31M | C$ -125.93K | C$ 225.47K |
| Operating Income | C$ -4.96M | C$ -4.55M | C$ -3.29M | C$ -4.26M | C$ -2.48M |
| EBITDA | C$ -5.14M | C$ -4.54M | C$ -3.29M | C$ -3.84M | C$ -2.30M |
| Net Income | C$ -6.19M | C$ -4.65M | C$ -1.70M | C$ -4.56M | C$ -2.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 333.75K | C$ 6.03M | C$ 4.33M | C$ 9.90M | C$ 5.02M |
| Total Assets | C$ 11.04M | C$ 18.40M | C$ 27.50M | C$ 27.60M | C$ 23.13M |
| Total Debt | C$ 11.03M | C$ 11.00M | C$ 16.13M | C$ 15.42M | C$ 8.69M |
| Net Debt | C$ 10.69M | C$ 10.82M | C$ 14.93M | C$ 5.52M | C$ 3.67M |
| Total Liabilities | C$ 11.90M | C$ 12.37M | C$ 17.23M | C$ 16.39M | C$ 9.05M |
| Stockholders' Equity | C$ -856.77K | C$ 6.02M | C$ 10.27M | C$ 11.22M | C$ 14.08M |
| Cash Flow | |||||
| Free Cash Flow | C$ -4.71M | C$ -5.03M | C$ -2.38M | C$ -2.35M | C$ -1.45M |
| Operating Cash Flow | C$ -4.71M | C$ -5.01M | C$ -2.38M | C$ -2.35M | C$ -1.38M |
| Investing Cash Flow | C$ 4.84M | C$ 7.38M | C$ -1.92M | C$ -199.88K | C$ -6.28M |
| Financing Cash Flow | C$ -1.00M | C$ -5.50M | C$ -263.73K | C$ 6.42M | C$ 3.88M |