Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.54M | C$ 5.51M | C$ 5.05M | C$ 4.37M | C$ 3.71M |
Gross Profit | C$ 3.40M | C$ 3.35M | C$ 3.04M | C$ 2.68M | C$ 2.49M |
Operating Income | C$ 93.00K | C$ 814.00K | C$ 759.00K | C$ 601.00K | C$ 633.00K |
EBITDA | C$ 874.00K | C$ 1.54M | C$ 1.47M | C$ 1.05M | C$ 886.00K |
Net Income | C$ 203.00K | C$ 869.00K | C$ 3.69M | C$ 567.00K | C$ 449.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.09M | C$ 3.13M | C$ 2.18M | C$ 1.90M | C$ 1.83M |
Total Assets | C$ 9.14M | C$ 9.11M | C$ 8.44M | C$ 4.56M | C$ 3.91M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 54.00K | C$ 117.00K |
Net Debt | C$ -3.09M | C$ -3.13M | C$ -2.18M | C$ -1.85M | C$ -1.71M |
Total Liabilities | C$ 1.04M | C$ 1.21M | C$ 1.48M | C$ 1.39M | C$ 1.19M |
Stockholders' Equity | C$ 8.10M | C$ 7.90M | C$ 6.96M | C$ 3.17M | C$ 2.72M |
Cash Flow | |||||
Free Cash Flow | C$ 83.00K | C$ 993.00K | C$ 399.00K | C$ 251.00K | C$ -361.00K |
Operating Cash Flow | C$ 992.00K | C$ 1.65M | C$ 1.07M | C$ 1.21M | C$ 253.00K |
Investing Cash Flow | C$ -909.00K | C$ -656.00K | C$ -673.00K | C$ -960.00K | C$ -614.00K |
Financing Cash Flow | C$ -120.00K | C$ -44.00K | C$ -123.00K | C$ -180.00K | C$ -21.00K |