Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -241.00 | $ -242.00 | $ -537.00 | $ -537.00 | - |
EBIT | $ -1.28M | $ -754.41K | $ -1.18M | $ -501.12K | $ -157.13K |
EBITDA | $ -1.28M | $ -754.17K | $ -1.18M | $ -500.58K | $ -156.60K |
Net Income Common Stockholders | $ -1.28M | $ -754.41K | $ -1.05M | $ -501.12K | $ -158.88K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 744.87K | $ 1.97M | $ 2.85M | $ 4.44M | $ 5.30M |
Total Assets | $ 11.18M | $ 12.34M | $ 13.20M | $ 13.91M | $ 14.57M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 26.10K | $ 86.66K | $ 189.34K | $ 58.81K | $ 240.71K |
Stockholders Equity | $ 11.15M | $ 12.25M | $ 13.01M | $ 13.85M | $ 14.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.04M | $ -817.90K | $ -1.40M | $ -1.54M | $ -929.07K |
Operating Cash Flow | $ -774.78K | $ -676.46K | $ -709.72K | $ -696.82K | $ -794.45K |
Investing Cash Flow | $ -395.00K | $ -141.45K | $ -693.18K | $ -189.91K | $ -75.82K |
Financing Cash Flow | - | - | $ -53.00K | $ 53.00K | - |