| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.35M | 146.51M | 167.57M | 159.24M | 163.21M | 203.02M |
| Gross Profit | 39.40M | 47.22M | 75.11M | 63.17M | 74.43M | 111.28M |
| EBITDA | -11.89M | 5.04M | 21.22M | -2.59M | -369.80M | 7.89M |
| Net Income | -60.13M | -40.91M | -7.64M | -76.62M | -449.39M | -76.25M |
Balance Sheet | ||||||
| Total Assets | 256.02M | 275.19M | 271.04M | 277.41M | 303.47M | 346.74M |
| Cash, Cash Equivalents and Short-Term Investments | 11.22M | 11.85M | 18.54M | 13.10M | 14.34M | 13.24M |
| Total Debt | 232.35M | 227.54M | 210.46M | 201.00M | 183.94M | 228.54M |
| Total Liabilities | 372.95M | 378.05M | 336.58M | 339.07M | 292.48M | 369.14M |
| Stockholders Equity | -116.93M | -102.85M | -65.54M | -61.67M | 10.99M | -22.40M |
Cash Flow | ||||||
| Free Cash Flow | -20.23M | -20.99M | 7.03M | -3.06M | -26.55M | -4.25M |
| Operating Cash Flow | 1.08M | 3.20M | 12.54M | 3.02M | -19.50M | 16.15M |
| Investing Cash Flow | -10.36M | 2.34M | -6.28M | -3.63M | -4.74M | -21.32M |
| Financing Cash Flow | -4.63M | -12.89M | -339.00K | -618.00K | 22.06M | 10.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$2.41B | 15.04 | 6.59% | ― | 4.14% | 146.77% | |
65 Neutral | C$3.79B | -26.39 | -12.61% | ― | -2.25% | 55.22% | |
63 Neutral | C$2.57B | -21.79 | -6.88% | ― | -2.05% | 52.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$2.17B | -1.62 | -33.23% | ― | -6.05% | 25.65% | |
46 Neutral | C$595.20M | -2.44 | -35.26% | ― | -9.65% | -55.41% | |
40 Underperform | C$39.73M | -0.57 | -2.21% | ― | -15.59% | -604.17% |