Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 159.24M | $ 163.21M | $ 203.02M | $ 151.67M | $ 78.38M |
Gross Profit | $ 63.17M | $ 74.43M | $ 111.28M | $ 86.68M | $ 39.87M |
Operating Income | $ -40.71M | $ -70.22M | $ -14.11M | $ -51.65M | $ -74.50M |
EBITDA | $ -2.59M | $ -25.02M | $ 7.96M | $ -22.50M | $ -267.16M |
Net Income | $ -76.62M | $ -449.39M | $ -76.25M | $ -310.03M | $ -301.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.10M | $ 14.34M | $ 13.24M | $ 11.02M | $ 34.82M |
Total Assets | $ 277.41M | $ 303.47M | $ 346.74M | $ 357.97M | $ 604.10M |
Total Debt | $ 201.00M | $ 183.94M | $ 228.54M | $ 206.29M | $ 166.64M |
Net Debt | $ 187.90M | $ 169.60M | $ 215.29M | $ 195.28M | $ 131.82M |
Total Liabilities | $ 339.07M | $ 292.48M | $ 369.14M | $ 307.13M | $ 238.10M |
Stockholders' Equity | $ -61.67M | $ 10.99M | $ -22.40M | $ 50.84M | $ 366.00M |
Cash Flow | |||||
Free Cash Flow | $ -3.06M | $ -26.55M | $ -4.25M | $ -27.33M | $ -95.33M |
Operating Cash Flow | $ 3.02M | $ -19.50M | $ 16.15M | $ -13.07M | $ -45.85M |
Investing Cash Flow | $ -3.63M | $ -4.74M | $ -21.32M | $ -11.49M | $ -53.99M |
Financing Cash Flow | $ -618.00K | $ 22.06M | $ 10.24M | $ 1.26M | $ 113.98M |