Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -57.11K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.41M | C$ -2.97M | C$ -484.26K | C$ -306.84K |
EBITDA | C$ -2.41M | C$ 0.00 | C$ 0.00 | C$ 11.04K |
Net Income | C$ -2.69M | C$ -2.79M | C$ -455.39K | C$ -293.55K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 172.21K | C$ 808.83K | C$ 1.01M | C$ 784.43K |
Total Assets | C$ 535.64K | C$ 1.65M | C$ 1.09M | C$ 814.60K |
Total Debt | C$ 85.72K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -86.49K | C$ -808.83K | C$ -1.01M | C$ -784.43K |
Total Liabilities | C$ 354.36K | C$ 198.01K | C$ 88.65K | C$ 58.96K |
Stockholders' Equity | C$ 181.28K | C$ 1.45M | C$ 1.00M | C$ 755.63K |
Cash Flow | ||||
Free Cash Flow | C$ -1.90M | C$ -2.87M | C$ -524.21K | C$ -246.25K |
Operating Cash Flow | C$ -1.90M | C$ -2.87M | C$ -524.21K | C$ -246.25K |
Investing Cash Flow | C$ 0.00 | C$ 1.50K | C$ 0.00 | C$ -1.50K |
Financing Cash Flow | C$ 1.27M | C$ 2.67M | C$ 746.43K | C$ 1.03M |