Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 959.22M | $ 1.08B | $ 1.07B | $ 875.40M | $ 827.45M |
Gross Profit | $ 217.27M | $ 218.69M | $ 229.93M | $ 198.54M | $ 177.92M |
Operating Income | $ 80.55M | $ 60.29M | $ 84.08M | $ 56.58M | $ 56.16M |
EBITDA | $ 115.09M | $ 85.17M | $ 106.41M | $ 86.27M | $ 78.09M |
Net Income | $ 60.16M | $ 31.68M | $ 54.73M | $ 42.25M | $ 28.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.95M | $ 7.30M | $ 5.82M | $ 983.00K | $ 33.15M |
Total Assets | $ 849.31M | $ 834.40M | $ 1.00B | $ 826.47M | $ 776.56M |
Total Debt | $ 228.98M | $ 253.56M | $ 380.69M | $ 266.19M | $ 303.82M |
Net Debt | $ 213.52M | $ 246.26M | $ 380.53M | $ 265.74M | $ 270.89M |
Total Liabilities | $ 443.58M | $ 448.54M | $ 630.07M | $ 493.94M | $ 485.56M |
Stockholders' Equity | $ 405.73M | $ 385.86M | $ 373.42M | $ 332.52M | $ 291.00M |
Cash Flow | |||||
Free Cash Flow | $ 66.78M | $ 160.26M | $ -96.83M | $ 8.37M | $ 94.05M |
Operating Cash Flow | $ 90.59M | $ 179.31M | $ -76.16M | $ 28.68M | $ 103.00M |
Investing Cash Flow | $ -40.24M | $ -18.80M | $ -20.67M | $ -20.32M | $ -8.95M |
Financing Cash Flow | $ -40.66M | $ -153.85M | $ 100.14M | $ -41.42M | $ -63.86M |