Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.17K | $ 7.40K | $ 5.10K | - | $ 0.00 |
Gross Profit | $ -51.69K | $ -19.08K | $ 1.67K | - | $ 0.00 |
Operating Income | $ 0.00 | $ -4.80M | $ -2.89M | - | - |
EBITDA | $ -5.02M | $ -4.66M | $ -2.76M | - | - |
Net Income | $ -5.33M | $ -4.96M | $ -2.98M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 780.97K | $ 510.43K | $ 2.80M | $ 0.00 | $ 0.00 |
Total Assets | $ 5.40M | $ 5.88M | $ 7.94M | - | - |
Total Debt | $ 188.94K | $ 246.07K | $ 318.09K | - | - |
Net Debt | $ -592.02K | $ -206.40K | $ -2.48M | - | - |
Total Liabilities | $ 731.07K | $ 1.01M | $ 452.35K | - | - |
Stockholders' Equity | $ 4.67M | $ 4.87M | $ 7.49M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -4.16M | $ -4.17M | $ -5.42M | - | - |
Operating Cash Flow | $ -4.07M | $ -3.55M | $ -3.58M | - | - |
Investing Cash Flow | $ -81.43K | $ -620.99K | $ -1.84M | - | - |
Financing Cash Flow | $ 4.48M | $ 1.82M | $ 2.80M | - | - |