Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 35.29M | $ 6.68M | $ 10.06M | $ 17.71M | $ 27.95M |
Operating Income | $ 7.21M | $ 622.00K | $ -116.00K | $ -7.33M | $ -2.90M |
EBITDA | $ 57.80M | $ 3.53M | $ -1.82M | $ -4.54M | $ -4.03M |
Net Income | $ 46.14M | $ 2.25M | $ -2.32M | $ -9.28M | $ -11.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 275.77M | $ 16.84M | $ 15.88M | $ 65.65M | $ 114.19M |
Total Debt | $ 88.00M | $ 19.00K | $ 1.29M | $ 7.15M | $ 37.32M |
Net Debt | $ 85.71M | $ 13.00K | $ 1.29M | $ 1.47M | $ 37.32M |
Total Liabilities | $ 152.88M | $ 6.14M | $ 7.89M | $ 55.89M | $ 96.19M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 16.38M | $ 722.00K | $ -2.16M | $ 9.11M | $ 11.67M |
Investing Cash Flow | |||||
Financing Cash Flow |