Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 1.82M | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 1.82M | C$ 0.00 | C$ -709.74K | C$ -966.63K |
Operating Income | C$ -2.93M | C$ -1.49M | C$ -6.67M | C$ -2.85M | C$ -2.35M |
EBITDA | C$ -2.93M | C$ -1.49M | C$ -6.64M | C$ -2.13M | C$ -1.38M |
Net Income | C$ -2.63M | C$ -2.76M | C$ -9.33M | C$ -3.15M | C$ 3.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.83M | C$ 1.84M | C$ 463.49K | C$ 3.04M | C$ 3.18M |
Total Assets | C$ 22.11M | C$ 15.05M | C$ 10.44M | C$ 10.79M | C$ 9.44M |
Total Debt | C$ 4.27M | C$ 718.24K | C$ 647.76K | C$ 1.02M | C$ 1.63M |
Net Debt | C$ 4.22M | C$ 693.29K | C$ 638.49K | C$ 969.69K | C$ 1.61M |
Total Liabilities | C$ 13.11M | C$ 5.57M | C$ 6.18M | C$ 2.99M | C$ 3.83M |
Stockholders' Equity | C$ 9.00M | C$ 9.48M | C$ 4.25M | C$ 7.80M | C$ 5.61M |
Cash Flow | |||||
Free Cash Flow | C$ -2.15M | C$ -2.53M | C$ -2.04M | C$ -2.52M | C$ -901.67K |
Operating Cash Flow | C$ -2.15M | C$ -2.53M | C$ -2.04M | C$ -1.86M | C$ -757.59K |
Investing Cash Flow | C$ -3.63M | C$ -1.68M | C$ -1.63M | C$ -696.20K | C$ 154.80K |
Financing Cash Flow | C$ 5.88M | C$ 4.16M | C$ 3.60M | C$ 2.58M | C$ 625.96K |