Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 59.26K | $ 83.63K | $ 53.09K | $ 55.42K | $ 103.72K |
Gross Profit | $ 59.26K | $ 427.76K | $ 53.09K | $ 55.42K | $ 103.72K |
EBIT | $ -1.31M | $ -1.21M | $ -2.20M | $ -2.85M | $ -1.02M |
EBITDA | $ -912.74K | $ -1.21M | $ -2.20M | $ -2.35M | $ -644.28K |
Net Income Common Stockholders | $ -1.34M | $ -1.24M | $ -2.24M | $ -2.87M | $ -1.05M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.24M | $ 3.98M | $ 2.35M | $ 3.62M | $ 4.58M |
Total Assets | $ 14.74M | $ 15.24M | $ 10.39M | $ 13.34M | $ 17.10M |
Total Debt | $ 1.19M | $ 1.35M | $ 1.52M | $ 1.38M | $ 1.48M |
Net Debt | $ -3.05M | $ -2.63M | $ -834.50K | $ -2.24M | $ -3.10M |
Total Liabilities | $ 6.02M | $ 6.70M | $ 4.88M | $ 4.81M | $ 5.96M |
Stockholders Equity | $ 8.73M | $ 8.54M | $ 6.77M | $ 8.53M | $ 11.15M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -1.38M | $ -728.64K | $ -3.36M |
Operating Cash Flow | $ -271.88K | - | $ -1.42M | $ 986.58K | $ -2.28M |
Investing Cash Flow | $ -227.92K | - | $ 36.28K | $ -1.72M | $ -1.08M |
Financing Cash Flow | $ 816.97K | - | $ 75.09K | $ -144.28K | $ 3.28M |